Ingredion Inc (INGR)
Grain Mill Products · Consumer Staples · $6.5B
Intrinsic Value (Consensus)
$221.23
Current Price
$100.81
Margin of Safety
+119.5%
119.5% Below Intrinsic Value
Value: $221
Price: $101
Valuation Model Estimates
Current Price: $100.81
DCF (Discounted Cash Flow)
$371.56
Graham Number
$129.11
Earnings Power Value
$108.54
Relative Value (P/E)
$223.60
Dividend Discount Model
$273.33
Consensus Value
$221.23
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
88
Profitability
22/25
Strength
22/25
Valuation
22/25
Growth
22/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $11.18
- EPS (Forward)
- $13.42
- Book Value
- $66.27
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 17.1%
- Debt/Equity
- 41%
- Revenue Growth
- 297.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Consumer Staples)
WVVIWILLAMETTE VALLEY VI...
$8.47+202.5%
GISGENERAL MILLS INC
$88.43+157.1%
VITLVital Farms, Inc.
$19.62+83.4%
PPCPILGRIMS PRIDE CORP
$52.38+80.1%
POSTPost Holdings, Inc.
$153.15+65.8%
Data last updated: 2026-06-16
Source: Yahoo Finance