Ingredion Inc (INGR)
Grain Mill Products · Consumer Staples · $14.4B
Intrinsic Value (Consensus)
$221.23
Current Price
$223.60
Margin of Safety
-1.1%
1.1% Above Intrinsic Value
Value: $221
Price: $224
Valuation Model Estimates
Current Price: $223.60
DCF (Discounted Cash Flow)
$371.56
Graham Number
$129.11
Earnings Power Value
$108.54
Relative Value (P/E)
$223.60
Dividend Discount Model
$273.33
Consensus Value
$221.23
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $11.18
- EPS (Forward)
- $13.42
- Book Value
- $66.27
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 17.1%
- Debt/Equity
- 41%
- Revenue Growth
- 297.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance