CORNING INC /NY (GLW)
Drawing & Insulating of Nonferrous Wire · Materials · $154.5B
Intrinsic Value (Consensus)
$42.83
Current Price
$177.42
Margin of Safety
-75.9%
75.9% Above Intrinsic Value
Value: $43
Price: $177
Valuation Model Estimates
Current Price: $177.42
DCF (Discounted Cash Flow)
$123.33
Graham Number
$23.63
Earnings Power Value
$17.77
Relative Value (P/E)
$36.60
Dividend Discount Model
$93.33
Consensus Value
$42.83
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
68
Profitability
18/25
Strength
24/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $1.83
- EPS (Forward)
- $2.20
- Book Value
- $13.56
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 13.5%
- Debt/Equity
- 29%
- Revenue Growth
- 19.1%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance