Gold.com, Inc. (GOLD)
Wholesale-Jewelry, Watches, Precious Stones & Metals · Consumer Discretionary · $404M
Intrinsic Value (Consensus)
$13.06
Current Price
$14.20
Margin of Safety
-8%
8% Above Intrinsic Value
Value: $13
Price: $14
Valuation Model Estimates
Current Price: $14.20
DCF (Discounted Cash Flow)
$63.08
Graham Number
$19.09
Earnings Power Value
$6.89
Relative Value (P/E)
$14.20
Dividend Discount Model
$12.05
Consensus Value
$13.06
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.71
- EPS (Forward)
- $0.72
- Book Value
- $22.81
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 2.7%
- Debt/Equity
- 14%
- Revenue Growth
- 13.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 7.0%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance