Acushnet Holdings Corp. (GOLF)
Sporting & Athletic Goods, NEC · Consumer Discretionary · $7.4B
Intrinsic Value (Consensus)
$34.86
Current Price
$97.60
Margin of Safety
-64.3%
64.3% Above Intrinsic Value
Value: $35
Price: $98
Valuation Model Estimates
Current Price: $97.60
DCF (Discounted Cash Flow)
$20.13
Graham Number
$26.93
Earnings Power Value
$30.19
Relative Value (P/E)
$62.20
Dividend Discount Model
$3.07
Consensus Value
$34.86
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
22/25
Strength
15/25
Valuation
7/25
Growth
7/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 119%
Strong profitability — ROE of 24% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $3.11
- EPS (Forward)
- $3.17
- Book Value
- $10.36
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 24.1%
- Debt/Equity
- 119%
- Revenue Growth
- 4.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance