GROUP 1 AUTOMOTIVE INC (GPI)
Retail-Auto Dealers & Gasoline Stations · Consumer Discretionary · $3.9B
Intrinsic Value (Consensus)
$381.26
Current Price
$325.60
Margin of Safety
+17.1%
17.1% Below Intrinsic Value
Value: $381
Price: $326
Valuation Model Estimates
Current Price: $325.60
DCF (Discounted Cash Flow)
$422.55
Graham Number
$352.64
Earnings Power Value
$245.05
Relative Value (P/E)
$504.80
Dividend Discount Model
$6.63
Consensus Value
$381.26
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
67
Profitability
18/25
Strength
17/25
Valuation
19/25
Growth
13/25
Financial Health Signals
High free cash flow yield (11.0%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $25.24
- EPS (Forward)
- $25.74
- Book Value
- $218.97
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 11.7%
- Debt/Equity
- —
- Revenue Growth
- 13.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance