Guidewire Software, Inc. (GWRE)
Services-Prepackaged Software · Technology · $9.9B
Intrinsic Value (Consensus)
$13.93
Current Price
$117.46
Margin of Safety
-88.1%
88.1% Above Intrinsic Value
Value: $14
Price: $117
Valuation Model Estimates
Current Price: $117.46
DCF (Discounted Cash Flow)
$54.94
Graham Number
$17.73
Earnings Power Value
$7.86
Relative Value (P/E)
$16.20
Dividend Discount Model
Not applicable
—
Consensus Value
$13.93
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
57
Profitability
10/25
Strength
24/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $0.81
- EPS (Forward)
- $0.85
- Book Value
- $17.24
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- 27%
- Revenue Growth
- 22.6%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance