Hamilton Beach Brands Holding Co (HBB)
Electric Housewares & Fans · Technology · $272M
Intrinsic Value (Consensus)
$23.14
Current Price
$20.00
Margin of Safety
+15.7%
15.7% Below Intrinsic Value
Value: $23
Price: $20
Valuation Model Estimates
Current Price: $20.00
DCF (Discounted Cash Flow)
$10.31
Graham Number
$24.31
Earnings Power Value
$18.93
Relative Value (P/E)
$39.00
Dividend Discount Model
Not applicable
—
Consensus Value
$23.14
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
65
Profitability
18/25
Strength
24/25
Valuation
19/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $1.95
- EPS (Forward)
- $1.99
- Book Value
- $13.47
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 14.5%
- Debt/Equity
- 27%
- Revenue Growth
- -2.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance