HUDSON TECHNOLOGIES INC /NY (HDSN)
Wholesale-Machinery, Equipment & Supplies · Consumer Discretionary · $234M
Intrinsic Value (Consensus)
$5.98
Current Price
$5.56
Margin of Safety
+7.6%
7.6% Below Intrinsic Value
Value: $6
Price: $6
Valuation Model Estimates
Current Price: $5.56
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$6.94
Earnings Power Value
$3.59
Relative Value (P/E)
$7.40
Dividend Discount Model
Not applicable
—
Consensus Value
$5.98
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
15/25
Strength
14/25
Valuation
15/25
Growth
4/25
Financial Health Signals
Negative free cash flow — company is burning cash
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $0.37
- EPS (Forward)
- $0.38
- Book Value
- $5.79
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 6.8%
- Debt/Equity
- 0%
- Revenue Growth
- -18.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance