HECLA MINING CO/DE/ (HL)
Mining & Quarrying of Nonmetallic Minerals (No Fuels) · Materials · $5.2B
Intrinsic Value (Consensus)
$6.30
Current Price
$9.80
Margin of Safety
-35.7%
35.7% Above Intrinsic Value
Value: $6
Price: $10
Valuation Model Estimates
Current Price: $9.80
DCF (Discounted Cash Flow)
$27.36
Graham Number
$7.33
Earnings Power Value
$4.76
Relative Value (P/E)
$9.80
Dividend Discount Model
$3.33
Consensus Value
$6.30
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.49
- EPS (Forward)
- $0.59
- Book Value
- $4.87
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 12.4%
- Debt/Equity
- 19%
- Revenue Growth
- 45.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance