HireQuest, Inc. (HQI)
Services-Help Supply Services · Technology · $176M
Intrinsic Value (Consensus)
$10.12
Current Price
$12.83
Margin of Safety
-21.1%
21.1% Above Intrinsic Value
Value: $10
Price: $13
Valuation Model Estimates
Current Price: $12.83
DCF (Discounted Cash Flow)
$34.98
Graham Number
$7.10
Earnings Power Value
$4.37
Relative Value (P/E)
$9.00
Dividend Discount Model
$20.00
Consensus Value
$10.12
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
58
Profitability
15/25
Strength
24/25
Valuation
9/25
Growth
10/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $0.45
- EPS (Forward)
- $0.54
- Book Value
- $4.98
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 9.3%
- Debt/Equity
- 5%
- Revenue Growth
- -11.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance