HUBBELL INC (HUBB)
Electronic Components & Accessories · Technology · $17.6B
Intrinsic Value (Consensus)
$379.90
Current Price
$330.80
Margin of Safety
+14.8%
14.8% Below Intrinsic Value
Value: $380
Price: $331
Valuation Model Estimates
Current Price: $330.80
DCF (Discounted Cash Flow)
$770.81
Graham Number
$163.98
Earnings Power Value
$160.58
Relative Value (P/E)
$330.80
Dividend Discount Model
$473.33
Consensus Value
$379.90
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $16.54
- EPS (Forward)
- $19.85
- Book Value
- $72.26
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 23.1%
- Debt/Equity
- 37%
- Revenue Growth
- 289.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance