HubSpot, Inc. (HUBS)
Software - Application · Technology · $9.5B
Intrinsic Value (Consensus)
$22.47
Current Price
$182.85
Margin of Safety
-87.7%
87.7% Above Intrinsic Value
Value: $22
Price: $183
High-growth stock: HubSpot, Inc. trades at 217x earnings. Our models use trailing earnings and may undervalue companies with strong future growth potential. The market may be pricing in growth that traditional valuation models don't fully capture.
Valuation Model Estimates
Current Price: $182.85
DCF (Discounted Cash Flow)
$638.65
Graham Number
$27.74
Earnings Power Value
$8.35
Relative Value (P/E)
$17.20
Dividend Discount Model
Not applicable
—
Consensus Value
$22.47
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
12/25
Strength
17/25
Valuation
0/25
Growth
19/25
Financial Health Signals
Extremely high P/E ratio (217) — stock is priced for perfection
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $0.86
- EPS (Forward)
- $1.03
- Book Value
- $39.77
- P/E Ratio
- 216.7
- Forward P/E
- 180.6
- PEG Ratio
- —
- ROE
- 2.2%
- Debt/Equity
- —
- Revenue Growth
- 19.2%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.20
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance