Huron Consulting Group Inc. (HURN)
Services-Management Consulting Services · Technology · $1.9B
Intrinsic Value (Consensus)
$91.14
Current Price
$107.66
Margin of Safety
-15.3%
15.3% Above Intrinsic Value
Value: $91
Price: $108
Valuation Model Estimates
Current Price: $107.66
DCF (Discounted Cash Flow)
$128.93
Graham Number
$62.14
Earnings Power Value
$56.70
Relative Value (P/E)
$116.80
Dividend Discount Model
Not applicable
—
Consensus Value
$91.14
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
66
Profitability
22/25
Strength
22/25
Valuation
9/25
Growth
13/25
Financial Health Signals
High free cash flow yield (9.8%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $5.84
- EPS (Forward)
- $5.96
- Book Value
- $29.38
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 19.9%
- Debt/Equity
- 55%
- Revenue Growth
- 11.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance