Huron Consulting Group Inc. (HURN)
Services-Management Consulting Services · Technology · $2.1B
Intrinsic Value (Consensus)
$91.14
Current Price
$116.80
Margin of Safety
-22%
22% Above Intrinsic Value
Value: $91
Price: $117
Valuation Model Estimates
Current Price: $116.80
DCF (Discounted Cash Flow)
$128.93
Graham Number
$62.14
Earnings Power Value
$56.70
Relative Value (P/E)
$116.80
Dividend Discount Model
Not applicable
—
Consensus Value
$91.14
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.84
- EPS (Forward)
- $5.96
- Book Value
- $29.38
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 19.9%
- Debt/Equity
- 55%
- Revenue Growth
- 11.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance