HAVERTY FURNITURE COMPANIES INC (HVT)
Retail-Furniture Stores · Consumer Discretionary · $525M
Intrinsic Value (Consensus)
$15.41
Current Price
$23.58
Margin of Safety
-34.6%
34.6% Above Intrinsic Value
Value: $15
Price: $24
Valuation Model Estimates
Current Price: $23.58
DCF (Discounted Cash Flow)
$23.29
Graham Number
$15.48
Earnings Power Value
$7.48
Relative Value (P/E)
$15.40
Dividend Discount Model
Not applicable
—
Consensus Value
$15.41
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
46
Profitability
15/25
Strength
17/25
Valuation
7/25
Growth
7/25
Key Financials
- EPS (TTM)
- $0.77
- EPS (Forward)
- $0.81
- Book Value
- $13.83
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 6.4%
- Debt/Equity
- —
- Revenue Growth
- 5.0%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance