Howmet Aerospace Inc. (HWM)
Rolling Drawing & Extruding of Nonferrous Metals · Materials · $111.2B
Intrinsic Value (Consensus)
$45.90
Current Price
$277.42
Margin of Safety
-83.5%
83.5% Above Intrinsic Value
Value: $46
Price: $277
Valuation Model Estimates
Current Price: $277.42
DCF (Discounted Cash Flow)
$167.35
Graham Number
$33.38
Earnings Power Value
$36.02
Relative Value (P/E)
$74.20
Dividend Discount Model
$40.00
Consensus Value
$45.90
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
73
Profitability
25/25
Strength
22/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Strong profitability — ROE of 28% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $3.71
- EPS (Forward)
- $4.45
- Book Value
- $13.35
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 28.2%
- Debt/Equity
- 57%
- Revenue Growth
- 11.1%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance