IBEX Ltd (IBEX)
Services-Computer Processing & Data Preparation · Technology · $634M
Intrinsic Value (Consensus)
$47.10
Current Price
$47.20
Margin of Safety
-0.2%
0.2% Above Intrinsic Value
Value: $47
Price: $47
Valuation Model Estimates
Current Price: $47.20
DCF (Discounted Cash Flow)
$95.26
Graham Number
$23.04
Earnings Power Value
$22.91
Relative Value (P/E)
$47.20
Dividend Discount Model
Not applicable
—
Consensus Value
$47.10
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.36
- EPS (Forward)
- $2.83
- Book Value
- $10.00
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 27.4%
- Debt/Equity
- —
- Revenue Growth
- 9.8%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance