International Money Express, Inc. (IMXI)
Services-Business Services, NEC · Technology · $448M
Intrinsic Value (Consensus)
$12.54
Current Price
$14.86
Margin of Safety
-15.6%
15.6% Above Intrinsic Value
Value: $13
Price: $15
Valuation Model Estimates
Current Price: $14.86
DCF (Discounted Cash Flow)
$6.66
Graham Number
$11.40
Earnings Power Value
$10.49
Relative Value (P/E)
$21.60
Dividend Discount Model
Not applicable
—
Consensus Value
$12.54
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
22/25
Strength
15/25
Valuation
9/25
Growth
16/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 121%
Strong profitability — ROE of 20% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $1.08
- EPS (Forward)
- $1.10
- Book Value
- $5.35
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 20.3%
- Debt/Equity
- 121%
- Revenue Growth
- 274.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance