Intuit Inc. (INTU)
Software - Application · Technology · $78.4B
Intrinsic Value (Consensus)
$184.50
Current Price
$280.99
Margin of Safety
-34.3%
34.3% Above Intrinsic Value
Value: $185
Price: $281
Valuation Model Estimates
Current Price: $280.99
DCF (Discounted Cash Flow)
$1028.69
Graham Number
$147.37
Earnings Power Value
$132.72
Relative Value (P/E)
$273.40
Dividend Discount Model
$1200.00
Consensus Value
$184.50
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
71
Profitability
22/25
Strength
23/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $13.67
- EPS (Forward)
- $16.40
- Book Value
- $70.61
- P/E Ratio
- 20.0
- Forward P/E
- 16.6
- PEG Ratio
- —
- ROE
- 19.6%
- Debt/Equity
- 30%
- Revenue Growth
- 15.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.3%
- Beta
- 0.96
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance