Intuit Inc. (INTU)
Software - Application · Technology · $75.7B
Intrinsic Value (Consensus)
$184.50
Current Price
$276.73
Margin of Safety
-33.3%
33.3% Above Intrinsic Value
Value: $185
Price: $277
Valuation Model Estimates
Current Price: $276.73
DCF (Discounted Cash Flow)
$1028.69
Graham Number
$147.37
Earnings Power Value
$132.72
Relative Value (P/E)
$273.40
Dividend Discount Model
$1200.00
Consensus Value
$184.50
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $13.67
- EPS (Forward)
- $16.40
- Book Value
- $70.61
- P/E Ratio
- 20.0
- Forward P/E
- 16.6
- PEG Ratio
- —
- ROE
- 19.6%
- Debt/Equity
- 30%
- Revenue Growth
- 15.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.3%
- Beta
- 0.96
Data last updated: 2026-06-12
Source: Yahoo Finance