INNOVATIVE SOLUTIONS & SUPPORT INC (ISSC)
Services-Computer Programming Services · Technology · $305M
Intrinsic Value (Consensus)
$13.12
Current Price
$16.80
Margin of Safety
-21.9%
21.9% Above Intrinsic Value
Value: $13
Price: $17
Valuation Model Estimates
Current Price: $16.80
DCF (Discounted Cash Flow)
$17.86
Graham Number
$8.47
Earnings Power Value
$8.54
Relative Value (P/E)
$17.60
Dividend Discount Model
$166.67
Consensus Value
$13.12
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
63
Profitability
22/25
Strength
22/25
Valuation
9/25
Growth
10/25
Financial Health Signals
Strong profitability — ROE of 24% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $0.88
- EPS (Forward)
- $1.06
- Book Value
- $3.62
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 24.2%
- Debt/Equity
- 38%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 2.8%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance