GARTNER INC (IT)

Services-Management Services · Technology · $14.6B

overvalued
Intrinsic Value (Consensus)
$156.87
Current Price
$193.00
Margin of Safety
-18.7%
18.7% Above Intrinsic Value
Value: $157
Price: $193

Valuation Model Estimates

Current Price: $193.00
DCF (Discounted Cash Flow)
$183.93
Graham Number
$30.31
Earnings Power Value
$93.69
Relative Value (P/E)
$193.00
Dividend Discount Model
Not applicable
Consensus Value
$156.87

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$9.65
EPS (Forward)
$9.84
Book Value
$4.23
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
228.0%
Debt/Equity
217%
Revenue Growth
3.7%
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance