GARTNER INC (IT)
Services-Management Services · Technology · $10.0B
Intrinsic Value (Consensus)
$156.87
Current Price
$142.24
Margin of Safety
+10.3%
10.3% Below Intrinsic Value
Value: $157
Price: $142
Valuation Model Estimates
Current Price: $142.24
DCF (Discounted Cash Flow)
$183.93
Graham Number
$30.31
Earnings Power Value
$93.69
Relative Value (P/E)
$193.00
Dividend Discount Model
Not applicable
—
Consensus Value
$156.87
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
59
Profitability
25/25
Strength
12/25
Valuation
15/25
Growth
7/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 217% (above 200% is risky)
Strong profitability — ROE of 228% (above 20% is excellent)
High free cash flow yield (11.0%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $9.65
- EPS (Forward)
- $9.84
- Book Value
- $4.23
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 228.0%
- Debt/Equity
- 217%
- Revenue Growth
- 3.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance