Independence Power Holdings, Inc. (ITXP)
Services-Engineering, Accounting, Research, Management · Technology · $37M
Intrinsic Value (Consensus)
$6.16
Current Price
$6.20
Margin of Safety
-0.6%
0.6% Above Intrinsic Value
Value: $6
Price: $6
Valuation Model Estimates
Current Price: $6.20
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$9.28
Earnings Power Value
$3.01
Relative Value (P/E)
$6.20
Dividend Discount Model
Not applicable
—
Consensus Value
$6.16
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
45
Profitability
10/25
Strength
7/25
Valuation
12/25
Growth
16/25
Financial Health Signals
Negative return on equity — company is losing money on shareholder capital
Negative free cash flow — company is burning cash
Key Financials
- EPS (TTM)
- $0.31
- EPS (Forward)
- $0.33
- Book Value
- $12.35
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- -0.0%
- Debt/Equity
- —
- Revenue Growth
- 439216.1%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-12
Source: Yahoo Finance