JANEL CORP (JANL)

Services-Business Services, NEC · Technology · $99M

overvalued
Intrinsic Value (Consensus)
$56.35
Current Price
$83.40
Margin of Safety
-32.4%
32.4% Above Intrinsic Value
Value: $56
Price: $83

Valuation Model Estimates

Current Price: $83.40
DCF (Discounted Cash Flow)
$1680.55
Graham Number
$45.17
Earnings Power Value
$40.49
Relative Value (P/E)
$83.40
Dividend Discount Model
Not applicable
Consensus Value
$56.35

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$4.17
EPS (Forward)
$5.00
Book Value
$21.75
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
21.9%
Debt/Equity
15%
Revenue Growth
0.3%
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance