JABIL INC (JBL)
Printed Circuit Boards · Technology · $39.7B
Intrinsic Value (Consensus)
$89.98
Current Price
$375.51
Margin of Safety
-76%
76% Above Intrinsic Value
Value: $90
Price: $376
Valuation Model Estimates
Current Price: $375.51
DCF (Discounted Cash Flow)
$140.42
Graham Number
$43.64
Earnings Power Value
$57.48
Relative Value (P/E)
$118.40
Dividend Discount Model
$0.96
Consensus Value
$89.98
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
54
Profitability
25/25
Strength
15/25
Valuation
7/25
Growth
7/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 191%
Strong profitability — ROE of 43% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $5.92
- EPS (Forward)
- $6.04
- Book Value
- $14.30
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 43.4%
- Debt/Equity
- 191%
- Revenue Growth
- 3.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance