JACK HENRY & ASSOCIATES INC (JKHY)
Services-Computer Integrated Systems Design · Technology · $9.4B
Intrinsic Value (Consensus)
$152.16
Current Price
$129.29
Margin of Safety
+17.7%
17.7% Below Intrinsic Value
Value: $152
Price: $129
Valuation Model Estimates
Current Price: $129.29
DCF (Discounted Cash Flow)
$359.26
Graham Number
$64.00
Earnings Power Value
$60.58
Relative Value (P/E)
$124.80
Dividend Discount Model
$590.00
Consensus Value
$152.16
Model Assumptions
Discount Rate
10.3%
Growth Rate
19.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
74
Profitability
22/25
Strength
17/25
Valuation
19/25
Growth
16/25
Financial Health Signals
Strong profitability — ROE of 21% (above 20% is excellent)
Strong earnings growth (19% YoY)
Key Financials
- EPS (TTM)
- $6.24
- EPS (Forward)
- $7.45
- Book Value
- $29.17
- P/E Ratio
- 20.0
- Forward P/E
- 16.8
- PEG Ratio
- —
- ROE
- 21.4%
- Debt/Equity
- —
- Revenue Growth
- 7.2%
- Earnings Growth
- 19.3%
- Dividend Yield
- 1.4%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance