ST JOE Co (JOE)
Land Subdividers & Developers (No Cemeteries) · Real Estate · $3.7B
Intrinsic Value (Consensus)
$34.22
Current Price
$64.37
Margin of Safety
-46.8%
46.8% Above Intrinsic Value
Value: $34
Price: $64
Valuation Model Estimates
Current Price: $64.37
DCF (Discounted Cash Flow)
$152.23
Graham Number
$24.43
Earnings Power Value
$19.32
Relative Value (P/E)
$39.80
Dividend Discount Model
$53.33
Consensus Value
$34.22
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
73
Profitability
22/25
Strength
22/25
Valuation
7/25
Growth
22/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $1.99
- EPS (Forward)
- $2.39
- Book Value
- $13.33
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 15.1%
- Debt/Equity
- 51%
- Revenue Growth
- 27.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Real Estate)
ADAMAdamas Trust, Inc.
$75.49+300%
AGNCAGNC Investment Corp...
$59.20+300%
AIVApartment Investment...
$74.48+300%
ACREAres Commercial Real...
$17.41+276%
ACRACRES Commercial Rea...
$62.12+274%
Data last updated: 2026-06-16
Source: Yahoo Finance