ST JOE Co (JOE)
Land Subdividers & Developers (No Cemeteries) · Real Estate · $2.3B
Intrinsic Value (Consensus)
$34.22
Current Price
$39.80
Margin of Safety
-14%
14% Above Intrinsic Value
Value: $34
Price: $40
Valuation Model Estimates
Current Price: $39.80
DCF (Discounted Cash Flow)
$152.23
Graham Number
$24.43
Earnings Power Value
$19.32
Relative Value (P/E)
$39.80
Dividend Discount Model
$53.33
Consensus Value
$34.22
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.99
- EPS (Forward)
- $2.39
- Book Value
- $13.33
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 15.1%
- Debt/Equity
- 51%
- Revenue Growth
- 27.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance