KAISER ALUMINUM CORP (KALU)
Rolling Drawing & Extruding of Nonferrous Metals · Materials · $3.0B
Intrinsic Value (Consensus)
$163.46
Current Price
$181.72
Margin of Safety
-10%
10% Above Intrinsic Value
Value: $163
Price: $182
Valuation Model Estimates
Current Price: $181.72
DCF (Discounted Cash Flow)
$271.75
Graham Number
$87.76
Earnings Power Value
$65.73
Relative Value (P/E)
$135.40
Dividend Discount Model
$256.67
Consensus Value
$163.46
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
73
Profitability
18/25
Strength
24/25
Valuation
12/25
Growth
19/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $6.77
- EPS (Forward)
- $8.12
- Book Value
- $50.56
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 13.6%
- Debt/Equity
- 1%
- Revenue Growth
- 11.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance