KFORCE INC (KFRC)

Services-Help Supply Services · Technology · $2.9B

overvalued
Intrinsic Value (Consensus)
$10.15
Current Price
$39.20
Margin of Safety
-74.1%
74.1% Above Intrinsic Value
Value: $10
Price: $39

Valuation Model Estimates

Current Price: $39.20
DCF (Discounted Cash Flow)
$8.10
Graham Number
$8.66
Earnings Power Value
$19.03
Relative Value (P/E)
$39.20
Dividend Discount Model
$4.82
Consensus Value
$10.15

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$1.96
EPS (Forward)
$2.00
Book Value
$1.70
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
27.9%
Debt/Equity
Revenue Growth
-5.4%
Earnings Growth
2.0%
Dividend Yield
1.0%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance