Knowles Corp (KN)
Household Audio & Video Equipment · Technology · $3.5B
Intrinsic Value (Consensus)
$8.32
Current Price
$40.33
Margin of Safety
-79.4%
79.4% Above Intrinsic Value
Value: $8
Price: $40
Valuation Model Estimates
Current Price: $40.33
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$10.10
Earnings Power Value
$4.85
Relative Value (P/E)
$10.00
Dividend Discount Model
Not applicable
—
Consensus Value
$8.32
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
46
Profitability
15/25
Strength
14/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Negative free cash flow — company is burning cash
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $0.50
- EPS (Forward)
- $0.53
- Book Value
- $9.07
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 5.7%
- Debt/Equity
- 15%
- Revenue Growth
- 7.2%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance