Karat Packaging Inc. (KRT)
Plastics Products, NEC · Materials · $623M
Intrinsic Value (Consensus)
$19.22
Current Price
$31.20
Margin of Safety
-38.4%
38.4% Above Intrinsic Value
Value: $19
Price: $31
Valuation Model Estimates
Current Price: $31.20
DCF (Discounted Cash Flow)
$25.49
Graham Number
$16.21
Earnings Power Value
$15.15
Relative Value (P/E)
$31.20
Dividend Discount Model
$8.03
Consensus Value
$19.22
Model Assumptions
Discount Rate
10.3%
Growth Rate
4.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.56
- EPS (Forward)
- $1.63
- Book Value
- $7.48
- P/E Ratio
- 20.0
- Forward P/E
- 19.1
- PEG Ratio
- —
- ROE
- 21.1%
- Debt/Equity
- 0%
- Revenue Growth
- 10.7%
- Earnings Growth
- 4.7%
- Dividend Yield
- 1.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance