Legacy Housing Corp (LEGH)
Mobile Homes · Materials · $609M
Intrinsic Value (Consensus)
$24.05
Current Price
$25.61
Margin of Safety
-6.1%
6.1% Above Intrinsic Value
Value: $24
Price: $26
Valuation Model Estimates
Current Price: $25.61
DCF (Discounted Cash Flow)
$15.01
Graham Number
$29.50
Earnings Power Value
$16.89
Relative Value (P/E)
$34.80
Dividend Discount Model
Not applicable
—
Consensus Value
$24.05
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
15/25
Strength
17/25
Valuation
12/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $1.74
- EPS (Forward)
- $1.77
- Book Value
- $22.23
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 7.9%
- Debt/Equity
- —
- Revenue Growth
- -9.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance