CENTRUS ENERGY CORP (LEU)

Mining & Quarrying of Nonmetallic Minerals (No Fuels) · Materials · $389M

fair
Intrinsic Value (Consensus)
$77.88
Current Price
$78.00
Margin of Safety
-0.2%
0.2% Above Intrinsic Value
Value: $78
Price: $78

Valuation Model Estimates

Current Price: $78.00
DCF (Discounted Cash Flow)
$79.61
Graham Number
$116.05
Earnings Power Value
$37.86
Relative Value (P/E)
$78.00
Dividend Discount Model
Not applicable
Consensus Value
$77.88

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$3.90
EPS (Forward)
$3.98
Book Value
$153.48
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
10.2%
Debt/Equity
154%
Revenue Growth
1.5%
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance