LOWES COMPANIES INC (LOW)
Retail-Lumber & Other Building Materials Dealers · Consumer Discretionary · $133.0B
Intrinsic Value (Consensus)
$174.99
Current Price
$237.00
Margin of Safety
-26.2%
26.2% Above Intrinsic Value
Value: $175
Price: $237
Valuation Model Estimates
Current Price: $237.00
DCF (Discounted Cash Flow)
$172.91
Graham Number
Not applicable
—
Earnings Power Value
$115.05
Relative Value (P/E)
$237.00
Dividend Discount Model
$14.46
Consensus Value
$174.99
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $11.85
- EPS (Forward)
- $12.09
- Book Value
- $-17.68
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 3.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance