LOUISIANA-PACIFIC CORP (LPX)

Lumber & Wood Products (No Furniture) · Materials · $2.9B

overvalued
Intrinsic Value (Consensus)
$28.07
Current Price
$41.60
Margin of Safety
-32.5%
32.5% Above Intrinsic Value
Value: $28
Price: $42

Valuation Model Estimates

Current Price: $41.60
DCF (Discounted Cash Flow)
$16.48
Graham Number
$34.02
Earnings Power Value
$20.19
Relative Value (P/E)
$41.60
Dividend Discount Model
$1.75
Consensus Value
$28.07

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$2.08
EPS (Forward)
$2.12
Book Value
$24.73
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
8.4%
Debt/Equity
20%
Revenue Growth
3.4%
Earnings Growth
2.0%
Dividend Yield
0.3%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance