LIQUIDITY SERVICES INC (LQDT)
Services-Business Services, NEC · Technology · $659M
Intrinsic Value (Consensus)
$12.03
Current Price
$17.40
Margin of Safety
-30.9%
30.9% Above Intrinsic Value
Value: $12
Price: $17
Valuation Model Estimates
Current Price: $17.40
DCF (Discounted Cash Flow)
$73.00
Graham Number
$10.25
Earnings Power Value
$8.45
Relative Value (P/E)
$17.40
Dividend Discount Model
Not applicable
—
Consensus Value
$12.03
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.87
- EPS (Forward)
- $1.04
- Book Value
- $5.37
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 13.8%
- Debt/Equity
- —
- Revenue Growth
- 31.2%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance