Lam Research Corporation (LRCX)
Semiconductors · Technology · $458.7B
Intrinsic Value (Consensus)
$50.91
Current Price
$366.81
Margin of Safety
-86.1%
86.1% Above Intrinsic Value
Value: $51
Price: $367
Valuation Model Estimates
Current Price: $366.81
DCF (Discounted Cash Flow)
$53.20
Graham Number
$27.14
Earnings Power Value
$40.29
Relative Value (P/E)
$83.00
Dividend Discount Model
$9.40
Consensus Value
$50.91
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.15
- EPS (Forward)
- $4.23
- Book Value
- $7.89
- P/E Ratio
- 89.3
- Forward P/E
- 87.6
- PEG Ratio
- —
- ROE
- 54.3%
- Debt/Equity
- 45%
- Revenue Growth
- 23.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.2%
- Beta
- 1.87
Data last updated: 2026-06-12
Source: Yahoo Finance