Stride, Inc. (LRN)
Services-Educational Services · Consumer Discretionary · $5.1B
Intrinsic Value (Consensus)
$81.67
Current Price
$119.00
Margin of Safety
-31.4%
31.4% Above Intrinsic Value
Value: $82
Price: $119
Valuation Model Estimates
Current Price: $119.00
DCF (Discounted Cash Flow)
$475.31
Graham Number
$68.25
Earnings Power Value
$57.77
Relative Value (P/E)
$119.00
Dividend Discount Model
Not applicable
—
Consensus Value
$81.67
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.95
- EPS (Forward)
- $7.14
- Book Value
- $34.79
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 19.5%
- Debt/Equity
- 28%
- Revenue Growth
- 17.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance