Lyft, Inc. (LYFT)
Services-Business Services, NEC · Technology · $56.9B
Intrinsic Value (Consensus)
$104.61
Current Price
$136.20
Margin of Safety
-23.2%
23.2% Above Intrinsic Value
Value: $105
Price: $136
Valuation Model Estimates
Current Price: $136.20
DCF (Discounted Cash Flow)
$111.51
Graham Number
$34.65
Earnings Power Value
$66.12
Relative Value (P/E)
$136.20
Dividend Discount Model
Not applicable
—
Consensus Value
$104.61
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.81
- EPS (Forward)
- $8.17
- Book Value
- $7.84
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 86.9%
- Debt/Equity
- 32%
- Revenue Growth
- 9.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance