LSI INDUSTRIES INC (LYTS)
Electric Lighting & Wiring Equipment · Technology · $916M
Intrinsic Value (Consensus)
$19.19
Current Price
$24.95
Margin of Safety
-23.1%
23.1% Above Intrinsic Value
Value: $19
Price: $25
Valuation Model Estimates
Current Price: $24.95
DCF (Discounted Cash Flow)
$44.28
Graham Number
$8.21
Earnings Power Value
$7.67
Relative Value (P/E)
$15.80
Dividend Discount Model
$20.00
Consensus Value
$19.19
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
75
Profitability
22/25
Strength
22/25
Valuation
9/25
Growth
22/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $0.79
- EPS (Forward)
- $0.95
- Book Value
- $3.79
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 17.5%
- Debt/Equity
- 35%
- Revenue Growth
- 332.8%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance