LA-Z-BOY INC (LZB)
Household Furniture · Materials · $1.4B
Intrinsic Value (Consensus)
$35.28
Current Price
$35.06
Margin of Safety
+0.6%
0.6% Below Intrinsic Value
Value: $35
Price: $35
Valuation Model Estimates
Current Price: $35.06
DCF (Discounted Cash Flow)
$35.01
Graham Number
$36.31
Earnings Power Value
$22.82
Relative Value (P/E)
$47.00
Dividend Discount Model
$2.92
Consensus Value
$35.28
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
15/25
Strength
24/25
Valuation
15/25
Growth
7/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $2.35
- EPS (Forward)
- $2.40
- Book Value
- $24.94
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.8%
- Debt/Equity
- 1%
- Revenue Growth
- 3.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance