MANHATTAN ASSOCIATES INC (MANH)

Services-Prepackaged Software · Technology · $4.3B

overvalued
Intrinsic Value (Consensus)
$63.47
Current Price
$72.00
Margin of Safety
-11.8%
11.8% Above Intrinsic Value
Value: $63
Price: $72

Valuation Model Estimates

Current Price: $72.00
DCF (Discounted Cash Flow)
$83.45
Graham Number
$20.76
Earnings Power Value
$34.95
Relative Value (P/E)
$72.00
Dividend Discount Model
Not applicable
Consensus Value
$63.47

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$3.60
EPS (Forward)
$3.69
Book Value
$5.32
P/E Ratio
20.0
Forward P/E
19.5
PEG Ratio
ROE
69.9%
Debt/Equity
Revenue Growth
3.7%
Earnings Growth
2.6%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance