MCDONALDS CORP (MCD)
Retail-Eating Places · Consumer Discretionary · $205,294
Intrinsic Value (Consensus)
$177.51
Current Price
$287.93
Margin of Safety
-38.3%
38.3% Above Intrinsic Value
Value: $178
Price: $288
Valuation Model Estimates
Current Price: $287.93
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
Not applicable
—
Earnings Power Value
$116.02
Relative Value (P/E)
$239.00
Dividend Discount Model
$34.55
Consensus Value
$177.51
Model Assumptions
Discount Rate
10.3%
Growth Rate
4.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
41
Profitability
10/25
Strength
17/25
Valuation
7/25
Growth
7/25
Financial Health Signals
High free cash flow yield (3500345.8%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $11.95
- EPS (Forward)
- $12.54
- Book Value
- $-2500000.00
- P/E Ratio
- 20.0
- Forward P/E
- 19.1
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 3.7%
- Earnings Growth
- 4.9%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance