MCKESSON CORP (MCK)
Wholesale-Drugs, Proprietaries & Druggists' Sundries · Consumer Discretionary · $97.5B
Intrinsic Value (Consensus)
$1089.49
Current Price
$785.43
Margin of Safety
+38.7%
38.7% Below Intrinsic Value
Value: $1089
Price: $785
Valuation Model Estimates
Current Price: $785.43
DCF (Discounted Cash Flow)
$2161.09
Graham Number
Not applicable
—
Earnings Power Value
$372.62
Relative Value (P/E)
$767.60
Dividend Discount Model
$1056.67
Consensus Value
$1089.49
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
68
Profitability
10/25
Strength
17/25
Valuation
22/25
Growth
19/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $38.38
- EPS (Forward)
- $46.06
- Book Value
- $-17.50
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 12.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance