MDU RESOURCES GROUP INC (MDU)
Mining & Quarrying of Nonmetallic Minerals (No Fuels) · Materials · $4.4B
Intrinsic Value (Consensus)
$17.32
Current Price
$21.02
Margin of Safety
-17.6%
17.6% Above Intrinsic Value
Value: $17
Price: $21
Valuation Model Estimates
Current Price: $21.02
DCF (Discounted Cash Flow)
$24.85
Graham Number
$16.81
Earnings Power Value
$9.03
Relative Value (P/E)
$18.60
Dividend Discount Model
$1.69
Consensus Value
$17.32
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
53
Profitability
15/25
Strength
19/25
Valuation
9/25
Growth
10/25
Financial Health Signals
High free cash flow yield (9.2%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.93
- EPS (Forward)
- $0.95
- Book Value
- $13.51
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 6.9%
- Debt/Equity
- 97%
- Revenue Growth
- 6.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance