Medpace Holdings, Inc. (MEDP)
Services-Commercial Physical & Biological Research · Technology · $8.7B
Intrinsic Value (Consensus)
$226.98
Current Price
$305.60
Margin of Safety
-25.7%
25.7% Above Intrinsic Value
Value: $227
Price: $306
Valuation Model Estimates
Current Price: $305.60
DCF (Discounted Cash Flow)
$1119.62
Graham Number
$74.34
Earnings Power Value
$148.35
Relative Value (P/E)
$305.60
Dividend Discount Model
Not applicable
—
Consensus Value
$226.98
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $15.28
- EPS (Forward)
- $18.34
- Book Value
- $16.07
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 98.3%
- Debt/Equity
- 36%
- Revenue Growth
- 20.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance