Medpace Holdings, Inc. (MEDP)
Services-Commercial Physical & Biological Research · Technology · $13.2B
Intrinsic Value (Consensus)
$226.98
Current Price
$461.60
Margin of Safety
-50.8%
50.8% Above Intrinsic Value
Value: $227
Price: $462
Valuation Model Estimates
Current Price: $461.60
DCF (Discounted Cash Flow)
$1119.62
Graham Number
$74.34
Earnings Power Value
$148.35
Relative Value (P/E)
$305.60
Dividend Discount Model
Not applicable
—
Consensus Value
$226.98
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
73
Profitability
25/25
Strength
22/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Strong profitability — ROE of 98% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $15.28
- EPS (Forward)
- $18.34
- Book Value
- $16.07
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 98.3%
- Debt/Equity
- 36%
- Revenue Growth
- 20.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance