MERCADOLIBRE INC (MELI)
Services-Business Services, NEC · Technology · $39.9B
Intrinsic Value (Consensus)
$504.68
Current Price
$788.00
Margin of Safety
-36%
36% Above Intrinsic Value
Value: $505
Price: $788
Valuation Model Estimates
Current Price: $788.00
DCF (Discounted Cash Flow)
$3483.84
Graham Number
$343.51
Earnings Power Value
$382.52
Relative Value (P/E)
$788.00
Dividend Discount Model
$10.41
Consensus Value
$504.68
Model Assumptions
Discount Rate
10.3%
Growth Rate
4.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $39.40
- EPS (Forward)
- $41.19
- Book Value
- $133.10
- P/E Ratio
- 20.0
- Forward P/E
- 19.1
- PEG Ratio
- —
- ROE
- 29.6%
- Debt/Equity
- 136%
- Revenue Growth
- 34.3%
- Earnings Growth
- 4.5%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance