MOHAWK INDUSTRIES INC (MHK)
Carpets & Rugs · Consumer Discretionary · $7.9B
Intrinsic Value (Consensus)
$103.28
Current Price
$111.52
Margin of Safety
-7.4%
7.4% Above Intrinsic Value
Value: $103
Price: $112
Valuation Model Estimates
Current Price: $111.52
DCF (Discounted Cash Flow)
$110.98
Graham Number
$125.97
Earnings Power Value
$57.57
Relative Value (P/E)
$118.60
Dividend Discount Model
Not applicable
—
Consensus Value
$103.28
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
52
Profitability
12/25
Strength
24/25
Valuation
12/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $5.93
- EPS (Forward)
- $6.05
- Book Value
- $118.94
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 4.4%
- Debt/Equity
- 24%
- Revenue Growth
- -0.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance