MOHAWK INDUSTRIES INC (MHK)
Carpets & Rugs · Consumer Discretionary · $8.3B
Intrinsic Value (Consensus)
$103.28
Current Price
$118.60
Margin of Safety
-12.9%
12.9% Above Intrinsic Value
Value: $103
Price: $119
Valuation Model Estimates
Current Price: $118.60
DCF (Discounted Cash Flow)
$110.98
Graham Number
$125.97
Earnings Power Value
$57.57
Relative Value (P/E)
$118.60
Dividend Discount Model
Not applicable
—
Consensus Value
$103.28
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.93
- EPS (Forward)
- $6.05
- Book Value
- $118.94
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 4.4%
- Debt/Equity
- 24%
- Revenue Growth
- -0.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance