MUELLER INDUSTRIES INC (MLI)
Rolling Drawing & Extruding of Nonferrous Metals · Materials · $15.3B
Intrinsic Value (Consensus)
$131.95
Current Price
$138.03
Margin of Safety
-4.4%
4.4% Above Intrinsic Value
Value: $132
Price: $138
Valuation Model Estimates
Current Price: $138.03
DCF (Discounted Cash Flow)
$272.36
Graham Number
$66.94
Earnings Power Value
$66.60
Relative Value (P/E)
$137.20
Dividend Discount Model
$116.67
Consensus Value
$131.95
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
77
Profitability
22/25
Strength
24/25
Valuation
12/25
Growth
19/25
Financial Health Signals
Strong profitability — ROE of 24% (above 20% is excellent)
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $6.86
- EPS (Forward)
- $8.23
- Book Value
- $29.03
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 23.8%
- Debt/Equity
- 0%
- Revenue Growth
- 10.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance