MARTIN MARIETTA MATERIALS INC (MLM)
Mining & Quarrying of Nonmetallic Minerals (No Fuels) · Materials · $36.2B
Intrinsic Value (Consensus)
$257.44
Current Price
$603.57
Margin of Safety
-57.3%
57.3% Above Intrinsic Value
Value: $257
Price: $604
Valuation Model Estimates
Current Price: $603.57
DCF (Discounted Cash Flow)
$206.51
Graham Number
$265.63
Earnings Power Value
$182.23
Relative Value (P/E)
$375.40
Dividend Discount Model
$10.00
Consensus Value
$257.44
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
63
Profitability
18/25
Strength
22/25
Valuation
7/25
Growth
16/25
Key Financials
- EPS (TTM)
- $18.77
- EPS (Forward)
- $19.15
- Book Value
- $167.07
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 11.3%
- Debt/Equity
- 53%
- Revenue Growth
- 233.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance