MAXIMUS, INC. (MMS)
Services-Business Services, NEC · Technology · $5.9B
Intrinsic Value (Consensus)
$92.86
Current Price
$110.20
Margin of Safety
-15.7%
15.7% Above Intrinsic Value
Value: $93
Price: $110
Valuation Model Estimates
Current Price: $110.20
DCF (Discounted Cash Flow)
$145.23
Graham Number
$62.51
Earnings Power Value
$53.50
Relative Value (P/E)
$110.20
Dividend Discount Model
$15.00
Consensus Value
$92.86
Model Assumptions
Discount Rate
10.3%
Growth Rate
10.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.51
- EPS (Forward)
- $6.08
- Book Value
- $31.52
- P/E Ratio
- 20.0
- Forward P/E
- 18.1
- PEG Ratio
- —
- ROE
- 19.1%
- Debt/Equity
- 90%
- Revenue Growth
- 2.4%
- Earnings Growth
- 10.4%
- Dividend Yield
- 0.0%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance