MAXIMUS, INC. (MMS)
Services-Business Services, NEC · Technology · $3.3B
Intrinsic Value (Consensus)
$92.86
Current Price
$61.20
Margin of Safety
+51.7%
51.7% Below Intrinsic Value
Value: $93
Price: $61
Valuation Model Estimates
Current Price: $61.20
DCF (Discounted Cash Flow)
$145.23
Graham Number
$62.51
Earnings Power Value
$53.50
Relative Value (P/E)
$110.20
Dividend Discount Model
$15.00
Consensus Value
$92.86
Model Assumptions
Discount Rate
10.3%
Growth Rate
10.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
76
Profitability
22/25
Strength
19/25
Valuation
22/25
Growth
13/25
Financial Health Signals
High free cash flow yield (10.2%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $5.51
- EPS (Forward)
- $6.08
- Book Value
- $31.52
- P/E Ratio
- 20.0
- Forward P/E
- 18.1
- PEG Ratio
- —
- ROE
- 19.1%
- Debt/Equity
- 90%
- Revenue Growth
- 2.4%
- Earnings Growth
- 10.4%
- Dividend Yield
- 0.0%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance