M-tron Industries, Inc. (MPTI)
Electronic Components, NEC · Technology · $187M
Intrinsic Value (Consensus)
$54.19
Current Price
$52.40
Margin of Safety
+3.4%
3.4% Below Intrinsic Value
Value: $54
Price: $52
Valuation Model Estimates
Current Price: $52.40
DCF (Discounted Cash Flow)
$106.59
Graham Number
$32.32
Earnings Power Value
$25.44
Relative Value (P/E)
$52.40
Dividend Discount Model
Not applicable
—
Consensus Value
$54.19
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.62
- EPS (Forward)
- $3.14
- Book Value
- $17.72
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 13.4%
- Debt/Equity
- —
- Revenue Growth
- 284.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance